3000 CLARCONA RD #616 (MLS: O6413753) For Sale
3000 CLARCONA RD #616,
(Orange),
Apopka Florida 32703
Currently Rented at $1,150.00 / month
Area: 840
- MLS O6413753
- Unit No 616
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 840
- Living Area (sqft) 840
- Foundation Crawlspace
- Min Lease Crawlspace
- HOA Fees $283.30
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Window Treatments
Cash Flow
|
Cap Rate14.4
|
Gross Yield20.6%
|
Annual Rent$13,800.00
|
Property Taxes$767.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$13,800.00 $1,150.00 / mo
|
$69,000.00 $1,150.00 / mo
|
$138,000.00 $1,150.00 / mo
|
| Estimated Expenses |
|
|
|
$767.00 |
$3,835.00 |
$7,670.00 |
| Net Cash Flow |
|
|
|
$13,033.00 |
$65,165.00 |
$130,330.00 |
| HOA Fees |
|
|
|
$3,399.60 |
$16,998.00 |
$33,996.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.