Property Info
- MLS O6413753
- Unit No 616
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 840
- Living Area (sqft) 840
- Foundation Crawlspace
- Min Lease Crawlspace
- HOA Fees $283.30
Interior Features
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Window Treatments
Cash Flow
| Cap Rate14.4 | Gross Yield20.6% | Annual Rent$13,800.00 | Property Taxes$767.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $13,800.00 $1,150.00 / mo | $69,000.00 $1,150.00 / mo | $138,000.00 $1,150.00 / mo | |||
| Estimated Expenses | $767.00 | $3,835.00 | $7,670.00 | |||
| Net Cash Flow | $13,033.00 | $65,165.00 | $130,330.00 | |||
| HOA Fees | $3,399.60 | $16,998.00 | $33,996.00 |