Property Info
- MLS O6413689
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2319
- Living Area (sqft) 1995
- Foundation Slab
- Min Lease Slab
Interior Features
- Built-in Features
- Ceiling Fans(s)
- Eat-in Kitchen
- L Dining
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate4.2 | Gross Yield5.4% | Annual Rent$28,800.00 | Property Taxes$6,068.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $28,800.00 $2,400.00 / mo | $144,000.00 $2,400.00 / mo | $288,000.00 $2,400.00 / mo | |||
| Estimated Expenses | $6,068.00 | $30,340.00 | $60,680.00 | |||
| Net Cash Flow | $22,732.00 | $113,660.00 | $227,320.00 |