15511 CAMPDEN ST (MLS: O6413461) For Sale

15511 CAMPDEN ST, (Orange), Winter Garden Florida 34787

Currently Rented at $2,600.00 / month

Area: 2480

Property Info

  • MLS O6413461
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2480
  • Living Area (sqft) 1916
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $368.65

Interior Features

  • PrimaryBedroom Upstairs
  • Solid Surface Counters
  • Walk-In Closet(s)

Buy Price

$
$369,900.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 5.8%
  • Gross Yield
  • 8.4%
  • Lease End Date
  • -
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate5.8 Gross Yield8.4% Annual Rent$31,200.00 Property Taxes$5,471.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $5,471.00 $27,355.00 $54,710.00
Net Cash Flow $25,729.00 $128,645.00 $257,290.00
HOA Fees $4,423.80 $22,119.00 $44,238.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.