4111 S SEMORAN BLVD #3 (MLS: O6413183) For Sale
4111 S SEMORAN BLVD #3,
(Orange),
Orlando Florida 32822
Currently Rented at $1,665.00 / month
Area: 1214
- MLS O6413183
- Unit No 3
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1214
- Living Area (sqft) 1214
- Foundation Slab
- Min Lease Slab
- HOA Fees $459.00
- PrimaryBedroom Upstairs
- Thermostat
Cash Flow
|
Cap Rate8.5
|
Gross Yield14%
|
Annual Rent$19,980.00
|
Property Taxes$2,284.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,980.00 $1,665.00 / mo
|
$99,900.00 $1,665.00 / mo
|
$199,800.00 $1,665.00 / mo
|
| Estimated Expenses |
|
|
|
$2,284.00 |
$11,420.00 |
$22,840.00 |
| Net Cash Flow |
|
|
|
$17,696.00 |
$88,480.00 |
$176,960.00 |
| HOA Fees |
|
|
|
$5,508.00 |
$27,540.00 |
$55,080.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.