30 MAPLE CRSE (MLS: O6412695) For Sale
30 MAPLE CRSE,
(Marion),
Ocklawaha Florida 32179
Currently Rented at $1,660.00 / month
Area: 1661
- MLS O6412695
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1661
- Living Area (sqft) 1380
- Foundation Slab
- Min Lease -
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Open Floorplan
- Stone Counters
- Walk-In Closet(s)
Cash Flow
|
Cap Rate7.3
|
Gross Yield8.7%
|
Annual Rent$19,920.00
|
Property Taxes$3,104.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,920.00 $1,660.00 / mo
|
$99,600.00 $1,660.00 / mo
|
$199,200.00 $1,660.00 / mo
|
| Estimated Expenses |
|
|
|
$3,104.00 |
$15,520.00 |
$31,040.00 |
| Net Cash Flow |
|
|
|
$16,816.00 |
$84,080.00 |
$168,160.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.