26715 BELLA VISTA DR (MLS: O6412322) For Sale

26715 BELLA VISTA DR, (Lake), Howey In The Hills Florida 34737

Currently Rented at $2,500.00 / month

Area: 2055

Property Info

  • MLS O6412322
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2055
  • Living Area (sqft) 1580
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $275.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Kitchen/Family Room Combo

Buy Price

$
$349,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 6.6%
  • Gross Yield
  • 8.6%
  • Lease End Date
  • August 31, 2026
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate6.6 Gross Yield8.6% Annual Rent$30,000.00 Property Taxes$3,545.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $3,545.00 $17,725.00 $35,450.00
Net Cash Flow $26,455.00 $132,275.00 $264,550.00
HOA Fees $3,300.00 $16,500.00 $33,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.