177 LARCH RD (MLS: O6412119) For Sale

177 LARCH RD, (Marion), Ocala Florida 34480

Currently Rented at $1,400.00 / month

Area: 1178

Property Info

  • MLS O6412119
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1178
  • Living Area (sqft) 1178
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Split Bedroom

Buy Price

$
$210,000.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 8%
  • Lease End Date
  • May 31, 2026
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate6.5 Gross Yield8% Annual Rent$16,800.00 Property Taxes$3,164.11 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $3,164.11 $15,820.55 $31,641.10
Net Cash Flow $13,635.89 $68,179.45 $136,358.90

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.