542 N 8TH ST (MLS: O6411834) For Sale
542 N 8TH ST,
(Polk),
Eagle Lake Florida 33839
Currently Rented at $1,600.00 / month
Area: 1288
- MLS O6411834
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1288
- Living Area (sqft) 1064
- Foundation Crawlspace
- Min Lease -
- Ceiling Fans(s)
- Eat-in Kitchen
Cash Flow
|
Cap Rate8.3
|
Gross Yield9.8%
|
Annual Rent$19,200.00
|
Property Taxes$3,073.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,200.00 $1,600.00 / mo
|
$96,000.00 $1,600.00 / mo
|
$192,000.00 $1,600.00 / mo
|
| Estimated Expenses |
|
|
|
$3,073.00 |
$15,365.00 |
$30,730.00 |
| Net Cash Flow |
|
|
|
$16,127.00 |
$80,635.00 |
$161,270.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.