131 SAN BLAS AVE (MLS: O6411826) For Sale

131 SAN BLAS AVE, (Osceola), Kissimmee Florida 34743

Currently Rented at $2,400.00 / month

Area: 1850

Property Info

  • MLS O6411826
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 1850
  • Living Area (sqft) 1850
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$399,000.00

Rental Price

$
$2,400.00
  • Cap Rate
  • 6%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • -
  • Rent Amount

  • $2,400.00

Cash Flow

Cap Rate6.0 Gross Yield7.2% Annual Rent$28,800.00 Property Taxes$4,803.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,800.00 $2,400.00 / mo $144,000.00 $2,400.00 / mo $288,000.00 $2,400.00 / mo
Estimated Expenses $4,803.00 $24,015.00 $48,030.00
Net Cash Flow $23,997.00 $119,985.00 $239,970.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.