5493 OKALOOSA AVE (MLS: O6411814) For Sale
5493 OKALOOSA AVE,
(Osceola),
Intercession City Florida 33848
Currently Rented at $1,500.00 / month
Area: 1116
- MLS O6411814
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1116
- Living Area (sqft) 820
- Foundation Crawlspace
- Min Lease Crawlspace
- Ceiling Fans(s)
- Eat-in Kitchen
- Solid Wood Cabinets
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate7.3
|
Gross Yield8.4%
|
Annual Rent$18,000.00
|
Property Taxes$2,211.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$2,211.00 |
$11,055.00 |
$22,110.00 |
| Net Cash Flow |
|
|
|
$15,789.00 |
$78,945.00 |
$157,890.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.