586 N 8TH ST (MLS: O6411812) For Sale
586 N 8TH ST,
(Polk),
Eagle Lake Florida 33839
Currently Rented at $1,400.00 / month
Area: 1200
- MLS O6411812
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1200
- Living Area (sqft) 1200
- Foundation Crawlspace, Slab
- Min Lease -
- Ceiling Fans(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate7.4
|
Gross Yield8.9%
|
Annual Rent$16,800.00
|
Property Taxes$2,888.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$2,888.00 |
$14,440.00 |
$28,880.00 |
| Net Cash Flow |
|
|
|
$13,912.00 |
$69,560.00 |
$139,120.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.