5216 GREENHEART AVE (MLS: O6410612) For Sale
5216 GREENHEART AVE,
(Lake),
Mount Dora Florida 32757
Currently Rented at $2,100.00 / month
Area: 2319
- MLS O6410612
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2319
- Living Area (sqft) 1651
- Foundation Slab
- Min Lease Slab
- HOA Fees $95.00
- Open Floorplan
- Solid Surface Counters
- Window Treatments
Cash Flow
|
Cap Rate4.8
|
Gross Yield6.5%
|
Annual Rent$25,200.00
|
Property Taxes$5,440.97
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$5,440.97 |
$27,204.85 |
$54,409.70 |
| Net Cash Flow |
|
|
|
$19,759.03 |
$98,795.15 |
$197,590.30 |
| HOA Fees |
|
|
|
$1,140.00 |
$5,700.00 |
$11,400.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.