16432 CEDAR CREST DR (MLS: O6410583) For Sale

16432 CEDAR CREST DR, (Orange), Orlando Florida 32828

Currently Rented at $2,000.00 / month

Area: 1322

Property Info

  • MLS O6410583
  • Unit No -
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1322
  • Living Area (sqft) 1322
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $345.00

Interior Features

  • Ceiling Fans(s)
  • PrimaryBedroom Upstairs
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$275,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 8.7%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate5.6 Gross Yield8.7% Annual Rent$24,000.00 Property Taxes$4,375.90 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $4,375.90 $21,879.50 $43,759.00
Net Cash Flow $19,624.10 $98,120.50 $196,241.00
HOA Fees $4,140.00 $20,700.00 $41,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.