6239 WOODHAVEN VILLAGE DR (MLS: O6409956) For Sale

6239 WOODHAVEN VILLAGE DR, (Volusia), Port Orange Florida 32128

Currently Rented at $3,000.00 / month

Area: 3394

Property Info

  • MLS O6409956
  • Unit No -
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) 3394
  • Living Area (sqft) 2651
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $100.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Smart Home
  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$550,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 6.5%
  • Lease End Date
  • October 14, 2026
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate4.7 Gross Yield6.5% Annual Rent$36,000.00 Property Taxes$8,721.16 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $8,721.16 $43,605.80 $87,211.60
Net Cash Flow $27,278.84 $136,394.20 $272,788.40
HOA Fees $1,200.00 $6,000.00 $12,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.