918 LAKE DESTINY RD #F (MLS: O6409601) For Sale

918 LAKE DESTINY RD #F, (Seminole), Altamonte Springs Florida 32714

Currently Rented at $1,900.00 / month

Area: 1182

Property Info

  • MLS O6409601
  • Unit No F
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1182
  • Living Area (sqft) 1112
  • Foundation Block
  • Min Lease Block
  • HOA Fees $391.51

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo

Buy Price

$
$179,999.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 8.5%
  • Gross Yield
  • 12.7%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate8.5 Gross Yield12.7% Annual Rent$22,800.00 Property Taxes$2,769.46 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $2,769.46 $13,847.30 $27,694.60
Net Cash Flow $20,030.54 $100,152.70 $200,305.40
HOA Fees $4,698.12 $23,490.60 $46,981.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.