Property Info
- MLS O6409180
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1895
- Living Area (sqft) 1669
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Thermostat
Cash Flow
| Cap Rate6.3 | Gross Yield7% | Annual Rent$45,600.00 | Property Taxes$4,658.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $45,600.00 $3,800.00 / mo | $228,000.00 $3,800.00 / mo | $456,000.00 $3,800.00 / mo | |||
| Estimated Expenses | $4,658.00 | $23,290.00 | $46,580.00 | |||
| Net Cash Flow | $40,942.00 | $204,710.00 | $409,420.00 |