2460 SUMMERFIELD WAY (MLS: O6409121) For Sale

2460 SUMMERFIELD WAY, (Osceola), Kissimmee Florida 34741

Currently Rented at $1,500.00 / month

Area: 1265

Property Info

  • MLS O6409121
  • Unit No -
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1265
  • Living Area (sqft) 1265
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $230.00

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • High Ceilings
  • Living Room/Dining Room Combo
  • PrimaryBedroom Upstairs
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$210,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 8.6%
  • Lease End Date
  • January 08, 2027
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate5.9 Gross Yield8.6% Annual Rent$18,000.00 Property Taxes$2,930.28 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $2,930.28 $14,651.40 $29,302.80
Net Cash Flow $15,069.72 $75,348.60 $150,697.20
HOA Fees $2,760.00 $13,800.00 $27,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.