9400 FLOWERING COTTONWOOD RD #59 (MLS: O6408971) For Sale
9400 FLOWERING COTTONWOOD RD #59,
(Orange),
Orlando Florida 32832
Currently Rented at $2,300.00 / month
Area: 1366
- MLS O6408971
- Unit No 59
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1366
- Living Area (sqft) 1366
- Foundation Slab
- Min Lease Slab
- HOA Fees $375.00
Cash Flow
|
Cap Rate5.4
|
Gross Yield7.9%
|
Annual Rent$27,600.00
|
Property Taxes$4,138.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$27,600.00 $2,300.00 / mo
|
$138,000.00 $2,300.00 / mo
|
$276,000.00 $2,300.00 / mo
|
| Estimated Expenses |
|
|
|
$4,138.00 |
$20,690.00 |
$41,380.00 |
| Net Cash Flow |
|
|
|
$23,462.00 |
$117,310.00 |
$234,620.00 |
| HOA Fees |
|
|
|
$4,500.00 |
$22,500.00 |
$45,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.