680 71ST AVE #9 (MLS: O6408923) For Sale
680 71ST AVE #9,
(Pinellas),
Saint Petersburg Florida 33706
Currently Rented at $1,850.00 / month
Area: 617
- MLS O6408923
- Unit No 9
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 617
- Living Area (sqft) 617
- Foundation Slab
- Min Lease Slab
- HOA Fees $636.00
- Kitchen/Family Room Combo
Cash Flow
|
Cap Rate4.6
|
Gross Yield9.3%
|
Annual Rent$22,200.00
|
Property Taxes$3,657.87
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,200.00 $1,850.00 / mo
|
$111,000.00 $1,850.00 / mo
|
$222,000.00 $1,850.00 / mo
|
| Estimated Expenses |
|
|
|
$3,657.87 |
$18,289.35 |
$36,578.70 |
| Net Cash Flow |
|
|
|
$18,542.13 |
$92,710.65 |
$185,421.30 |
| HOA Fees |
|
|
|
$7,632.00 |
$38,160.00 |
$76,320.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.