725 NORTHLAKE BLVD #38 (MLS: O6408737) For Sale
725 NORTHLAKE BLVD #38,
(Seminole),
Altamonte Springs Florida 32701
Currently Rented at $1,650.00 / month
Area: 1501
- MLS O6408737
- Unit No 38
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1501
- Living Area (sqft) 1200
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $375.00
- Living Room/Dining Room Combo
- Other
- Primary Bedroom Main Floor
- Thermostat
Cash Flow
|
Cap Rate6.8
|
Gross Yield11.1%
|
Annual Rent$19,800.00
|
Property Taxes$3,204.46
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,800.00 $1,650.00 / mo
|
$99,000.00 $1,650.00 / mo
|
$198,000.00 $1,650.00 / mo
|
| Estimated Expenses |
|
|
|
$3,204.46 |
$16,022.30 |
$32,044.60 |
| Net Cash Flow |
|
|
|
$16,595.54 |
$82,977.70 |
$165,955.40 |
| HOA Fees |
|
|
|
$4,500.00 |
$22,500.00 |
$45,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.