554 ORANGE DR #15 (MLS: O6408724) For Sale
554 ORANGE DR #15,
(Seminole),
Altamonte Springs Florida 32701
Currently Rented at $1,460.00 / month
Area: 633
- MLS O6408724
- Unit No 15
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 633
- Living Area (sqft) 633
- Foundation Block, Slab
- Min Lease Block, Slab
- HOA Fees $475.00
- Eat-in Kitchen
- Open Floorplan
- Solid Surface Counters
- Solid Wood Cabinets
- Thermostat
Cash Flow
|
Cap Rate9.0
|
Gross Yield16.1%
|
Annual Rent$17,520.00
|
Property Taxes$1,979.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,520.00 $1,460.00 / mo
|
$87,600.00 $1,460.00 / mo
|
$175,200.00 $1,460.00 / mo
|
| Estimated Expenses |
|
|
|
$1,979.00 |
$9,895.00 |
$19,790.00 |
| Net Cash Flow |
|
|
|
$15,541.00 |
$77,705.00 |
$155,410.00 |
| HOA Fees |
|
|
|
$5,700.00 |
$28,500.00 |
$57,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.