202 E SOUTH ST #1044 (MLS: O6408599) For Sale

202 E SOUTH ST #1044, (Orange), Orlando Florida 32801

Currently Rented at $1,800.00 / month

Area: 1469

Property Info

  • MLS O6408599
  • Unit No 1044
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1469
  • Living Area (sqft) 1459
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $1,049.00

Interior Features

  • Ceiling Fans(s)
  • Crown Molding
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$294,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 1.9%
  • Gross Yield
  • 7.3%
  • Lease End Date
  • -
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate1.9 Gross Yield7.3% Annual Rent$21,600.00 Property Taxes$3,513.24 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $3,513.24 $17,566.20 $35,132.40
Net Cash Flow $18,086.76 $90,433.80 $180,867.60
HOA Fees $12,588.00 $62,940.00 $125,880.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.