8801 LATREC AVE #8208 (MLS: O6408567) For Sale
8801 LATREC AVE #8208,
(Orange),
Orlando Florida 32819
Currently Rented at $1,800.00 / month
Area: 1003
- MLS O6408567
- Unit No 8208
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1003
- Living Area (sqft) 1003
- Foundation Slab
- Min Lease Slab
- HOA Fees $457.07
Cash Flow
|
Cap Rate6.5
|
Gross Yield9.6%
|
Annual Rent$21,600.00
|
Property Taxes$1,450.32
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,600.00 $1,800.00 / mo
|
$108,000.00 $1,800.00 / mo
|
$216,000.00 $1,800.00 / mo
|
| Estimated Expenses |
|
|
|
$1,450.32 |
$7,251.60 |
$14,503.20 |
| Net Cash Flow |
|
|
|
$20,149.68 |
$100,748.40 |
$201,496.80 |
| HOA Fees |
|
|
|
$5,484.84 |
$27,424.20 |
$54,848.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.