Property Info
- MLS O6408316
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1040
- Living Area (sqft) 970
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate10.2 | Gross Yield11.6% | Annual Rent$13,800.00 | Property Taxes$1,670.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $13,800.00 $1,150.00 / mo | $69,000.00 $1,150.00 / mo | $138,000.00 $1,150.00 / mo | |||
| Estimated Expenses | $1,670.00 | $8,350.00 | $16,700.00 | |||
| Net Cash Flow | $12,130.00 | $60,650.00 | $121,300.00 |