5144 CONROY RD #38 (MLS: O6408293) For Sale

5144 CONROY RD #38, (Orange), Orlando Florida 32811

Currently Rented at $1,625.00 / month

Area: 1237

Property Info

  • MLS O6408293
  • Unit No 38
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1237
  • Living Area (sqft) 1237
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $646.68

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Open Floorplan
  • Walk-In Closet(s)

Buy Price

$
$189,000.00

Rental Price

$
$1,625.00
  • Cap Rate
  • 4.4%
  • Gross Yield
  • 10.3%
  • Lease End Date
  • June 30, 2027
  • Rent Amount

  • $1,625.00

Cash Flow

Cap Rate4.4 Gross Yield10.3% Annual Rent$19,500.00 Property Taxes$3,345.45 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,500.00 $1,625.00 / mo $97,500.00 $1,625.00 / mo $195,000.00 $1,625.00 / mo
Estimated Expenses $3,345.45 $16,727.25 $33,454.50
Net Cash Flow $16,154.55 $80,772.75 $161,545.50
HOA Fees $7,760.16 $38,800.80 $77,601.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.