6190 WESTGATE DR #303 (MLS: O6408251) For Sale

6190 WESTGATE DR #303, (Orange), Orlando Florida 32835

Currently Rented at $1,675.00 / month

Area: 1422

Property Info

  • MLS O6408251
  • Unit No 303
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1422
  • Living Area (sqft) 1422
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $480.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$155,000.00

Rental Price

$
$1,675.00
  • Cap Rate
  • 7.3%
  • Gross Yield
  • 13%
  • Lease End Date
  • February 17, 2027
  • Rent Amount

  • $1,675.00

Cash Flow

Cap Rate7.3 Gross Yield13% Annual Rent$20,100.00 Property Taxes$3,095.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,100.00 $1,675.00 / mo $100,500.00 $1,675.00 / mo $201,000.00 $1,675.00 / mo
Estimated Expenses $3,095.00 $15,475.00 $30,950.00
Net Cash Flow $17,005.00 $85,025.00 $170,050.00
HOA Fees $5,760.00 $28,800.00 $57,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.