3721 S LAKE ORLANDO PKWY #2 (MLS: O6408149) For Sale
3721 S LAKE ORLANDO PKWY #2,
(Orange),
Orlando Florida 32808
Currently Rented at $1,864.00 / month
Area: 1398
- MLS O6408149
- Unit No 2
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1398
- Living Area (sqft) 1398
- Foundation Slab
- Min Lease Slab
- HOA Fees $390.00
Cash Flow
|
Cap Rate7.5
|
Gross Yield11.5%
|
Annual Rent$22,368.00
|
Property Taxes$3,096.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,368.00 $1,864.00 / mo
|
$111,840.00 $1,864.00 / mo
|
$223,680.00 $1,864.00 / mo
|
| Estimated Expenses |
|
|
|
$3,096.00 |
$15,480.00 |
$30,960.00 |
| Net Cash Flow |
|
|
|
$19,272.00 |
$96,360.00 |
$192,720.00 |
| HOA Fees |
|
|
|
$4,680.00 |
$23,400.00 |
$46,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.