738 CREST PINES DR #734 (MLS: O6407954) For Sale

738 CREST PINES DR #734, (Orange), Orlando Florida 32828

Currently Rented at $1,650.00 / month

Area: 1013

Property Info

  • MLS O6407954
  • Unit No 734
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1013
  • Living Area (sqft) 1013
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $288.00

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Split Bedroom

Buy Price

$
$228,750.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 5.8%
  • Gross Yield
  • 8.7%
  • Lease End Date
  • -
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate5.8 Gross Yield8.7% Annual Rent$19,800.00 Property Taxes$2,967.99 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $2,967.99 $14,839.95 $29,679.90
Net Cash Flow $16,832.01 $84,160.05 $168,320.10
HOA Fees $3,456.00 $17,280.00 $34,560.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.