2328 MIDTOWN TER #1024 (MLS: O6407750) For Sale
2328 MIDTOWN TER #1024,
(Orange),
Orlando Florida 32839
Currently Rented at $1,599.00 / month
Area: 1333
- MLS O6407750
- Unit No 1024
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1333
- Living Area (sqft) 1333
- Foundation Slab
- Min Lease Slab
- HOA Fees $690.00
- Ceiling Fans(s)
- High Ceilings
- Open Floorplan
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.3
|
Gross Yield9.9%
|
Annual Rent$19,188.00
|
Property Taxes$649.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,188.00 $1,599.00 / mo
|
$95,940.00 $1,599.00 / mo
|
$191,880.00 $1,599.00 / mo
|
| Estimated Expenses |
|
|
|
$649.00 |
$3,245.00 |
$6,490.00 |
| Net Cash Flow |
|
|
|
$18,539.00 |
$92,695.00 |
$185,390.00 |
| HOA Fees |
|
|
|
$8,280.00 |
$41,400.00 |
$82,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.