6663 QUEENS BOROUGH AVE #101 (MLS: O6407430) For Sale
6663 QUEENS BOROUGH AVE #101,
(Orange),
Orlando Florida 32835
Currently Rented at $1,950.00 / month
Area: 1260
- MLS O6407430
- Unit No 101
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1260
- Living Area (sqft) 1260
- Foundation Slab
- Min Lease Slab
- HOA Fees $681.00
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Split Bedroom
Cash Flow
|
Cap Rate5.8
|
Gross Yield11.3%
|
Annual Rent$23,400.00
|
Property Taxes$3,125.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$23,400.00 $1,950.00 / mo
|
$117,000.00 $1,950.00 / mo
|
$234,000.00 $1,950.00 / mo
|
| Estimated Expenses |
|
|
|
$3,125.00 |
$15,625.00 |
$31,250.00 |
| Net Cash Flow |
|
|
|
$20,275.00 |
$101,375.00 |
$202,750.00 |
| HOA Fees |
|
|
|
$8,172.00 |
$40,860.00 |
$81,720.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.