3000 CLARCONA RD #823 (MLS: O6407053) For Sale
3000 CLARCONA RD #823,
(Orange),
Apopka Florida 32703
Currently Rented at $1,100.00 / month
Area: 408
- MLS O6407053
- Unit No 823
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 408
- Living Area (sqft) 408
- Foundation Crawlspace, Slab
- Min Lease Crawlspace, Slab
- HOA Fees $237.00
- Built-in Features
- Ceiling Fans(s)
- Kitchen/Family Room Combo
Cash Flow
|
Cap Rate12.2
|
Gross Yield16.5%
|
Annual Rent$13,200.00
|
Property Taxes$635.07
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$13,200.00 $1,100.00 / mo
|
$66,000.00 $1,100.00 / mo
|
$132,000.00 $1,100.00 / mo
|
| Estimated Expenses |
|
|
|
$635.07 |
$3,175.35 |
$6,350.70 |
| Net Cash Flow |
|
|
|
$12,564.93 |
$62,824.65 |
$125,649.30 |
| HOA Fees |
|
|
|
$2,844.00 |
$14,220.00 |
$28,440.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.