Property Info
- MLS O6406932
- Unit No -
- Bedrooms 7
- Bathrooms 3
- Area (sqft) 1952
- Living Area (sqft) 1952
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Thermostat
- Walk-In Closet(s)
Cash Flow
| Cap Rate6.0 | Gross Yield6.9% | Annual Rent$27,600.00 | Property Taxes$3,703.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $27,600.00 $2,300.00 / mo | $138,000.00 $2,300.00 / mo | $276,000.00 $2,300.00 / mo | |||
| Estimated Expenses | $3,703.00 | $18,515.00 | $37,030.00 | |||
| Net Cash Flow | $23,897.00 | $119,485.00 | $238,970.00 |