9832 BUCKLOW HILL DR (MLS: O6406875) For Sale
9832 BUCKLOW HILL DR,
(Orange),
Orlando Florida 32832
Currently Rented at $2,750.00 / month
Area: 2266
- MLS O6406875
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2266
- Living Area (sqft) 1708
- Foundation Slab
- Min Lease Slab
- HOA Fees $564.00
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Solid Wood Cabinets
- Stone Counters
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate4.9
|
Gross Yield7.9%
|
Annual Rent$33,000.00
|
Property Taxes$5,592.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$33,000.00 $2,750.00 / mo
|
$165,000.00 $2,750.00 / mo
|
$330,000.00 $2,750.00 / mo
|
| Estimated Expenses |
|
|
|
$5,592.00 |
$27,960.00 |
$55,920.00 |
| Net Cash Flow |
|
|
|
$27,408.00 |
$137,040.00 |
$274,080.00 |
| HOA Fees |
|
|
|
$6,768.00 |
$33,840.00 |
$67,680.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.