1432 REUNION BLVD (MLS: O6406157) For Sale

1432 REUNION BLVD, (Osceola), Kissimmee Florida 34747

Currently Rented at $4,000.00 / month

Area: 3687

Property Info

  • MLS O6406157
  • Unit No -
  • Bedrooms 5
  • Bathrooms 5
  • Area (sqft) 3687
  • Living Area (sqft) 3076
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $600.00

Interior Features

  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$565,000.00

Rental Price

$
$4,000.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 8.5%
  • Lease End Date
  • December 01, 2026
  • Rent Amount

  • $4,000.00

Cash Flow

Cap Rate5.2 Gross Yield8.5% Annual Rent$48,000.00 Property Taxes$11,500.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $48,000.00 $4,000.00 / mo $240,000.00 $4,000.00 / mo $480,000.00 $4,000.00 / mo
Estimated Expenses $11,500.00 $57,500.00 $115,000.00
Net Cash Flow $36,500.00 $182,500.00 $365,000.00
HOA Fees $7,200.00 $36,000.00 $72,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.