12074 GINKGO DR (MLS: O6406068) For Sale
12074 GINKGO DR,
(Orange),
Orlando Florida 32827
Currently Rented at $2,950.00 / month
Area: 2439
- MLS O6406068
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2439
- Living Area (sqft) 1830
- Foundation Slab
- Min Lease Slab
- HOA Fees $411.45
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Open Floorplan
- PrimaryBedroom Upstairs
- Solid Surface Counters
- Solid Wood Cabinets
- Stone Counters
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.7
|
Gross Yield7.5%
|
Annual Rent$35,400.00
|
Property Taxes$8,148.48
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$35,400.00 $2,950.00 / mo
|
$177,000.00 $2,950.00 / mo
|
$354,000.00 $2,950.00 / mo
|
| Estimated Expenses |
|
|
|
$8,148.48 |
$40,742.40 |
$81,484.80 |
| Net Cash Flow |
|
|
|
$27,251.52 |
$136,257.60 |
$272,515.20 |
| HOA Fees |
|
|
|
$4,937.40 |
$24,687.00 |
$49,374.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.