Property Info
- MLS O6405737
- Unit No -
- Bedrooms 12
- Bathrooms 8
- Area (sqft) 7009
- Living Area (sqft) 6511
- Foundation -
- Min Lease
Interior Features
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate7.2 | Gross Yield7.4% | Annual Rent$88,800.00 | Property Taxes$2,198.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $88,800.00 $7,400.00 / mo | $444,000.00 $7,400.00 / mo | $888,000.00 $7,400.00 / mo | |||
| Estimated Expenses | $2,198.00 | $10,990.00 | $21,980.00 | |||
| Net Cash Flow | $86,602.00 | $433,010.00 | $866,020.00 |