6624 TIME SQUARE AVE #104 (MLS: O6405719) For Sale
6624 TIME SQUARE AVE #104,
(Orange),
Orlando Florida 32835
Currently Rented at $1,900.00 / month
Area: 1548
- MLS O6405719
- Unit No 104
- Bedrooms 2
- Bathrooms 3
- Area (sqft) 1548
- Living Area (sqft) 1548
- Foundation Slab
- Min Lease Slab
- HOA Fees $838.63
- Ceiling Fans(s)
- Crown Molding
- Eat-in Kitchen
Cash Flow
|
Cap Rate3.6
|
Gross Yield9.7%
|
Annual Rent$22,800.00
|
Property Taxes$4,310.34
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$4,310.34 |
$21,551.70 |
$43,103.40 |
| Net Cash Flow |
|
|
|
$18,489.66 |
$92,448.30 |
$184,896.60 |
| HOA Fees |
|
|
|
$10,063.56 |
$50,317.80 |
$100,635.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.