9231 GRAND ISLAND WAY (MLS: O6405710) For Sale

9231 GRAND ISLAND WAY, (Orange), Winter Garden Florida 34787

Currently Rented at $2,900.00 / month

Area: 2848

Property Info

  • MLS O6405710
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2848
  • Living Area (sqft) 2060
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $154.00

Interior Features

  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • PrimaryBedroom Upstairs
  • Solid Wood Cabinets
  • Thermostat
  • Tray Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$495,000.00

Rental Price

$
$2,900.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 7%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $2,900.00

Cash Flow

Cap Rate5.3 Gross Yield7% Annual Rent$34,800.00 Property Taxes$6,732.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $34,800.00 $2,900.00 / mo $174,000.00 $2,900.00 / mo $348,000.00 $2,900.00 / mo
Estimated Expenses $6,732.00 $33,660.00 $67,320.00
Net Cash Flow $28,068.00 $140,340.00 $280,680.00
HOA Fees $1,848.00 $9,240.00 $18,480.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.