1920 E EDGEWOOD DR #I 10 (MLS: O6405576) For Sale

1920 E EDGEWOOD DR #I 10, (Polk), Lakeland Florida 33803

Currently Rented at $1,450.00 / month

Area: 993

Property Info

  • MLS O6405576
  • Unit No I 10
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 993
  • Living Area (sqft) 993
  • Foundation Block
  • Min Lease Block
  • HOA Fees $473.00

Interior Features

  • Dry Bar

Buy Price

$
$150,000.00

Rental Price

$
$1,450.00
  • Cap Rate
  • 6.6%
  • Gross Yield
  • 11.6%
  • Lease End Date
  • March 09, 2027
  • Rent Amount

  • $1,450.00

Cash Flow

Cap Rate6.6 Gross Yield11.6% Annual Rent$17,400.00 Property Taxes$1,754.22 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,400.00 $1,450.00 / mo $87,000.00 $1,450.00 / mo $174,000.00 $1,450.00 / mo
Estimated Expenses $1,754.22 $8,771.10 $17,542.20
Net Cash Flow $15,645.78 $78,228.90 $156,457.80
HOA Fees $5,676.00 $28,380.00 $56,760.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.