1033 COLUMBIA ST (MLS: O6405152) For Sale
1033 COLUMBIA ST,
(Orange),
Orlando Florida 32805
Currently Rented at $600.00 / month
Area: 1045
- MLS O6405152
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1045
- Living Area (sqft) 676
- Foundation Slab
- Min Lease Slab
- Eat-in Kitchen
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate3.2
|
Gross Yield4.4%
|
Annual Rent$7,200.00
|
Property Taxes$1,959.04
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$7,200.00 $600.00 / mo
|
$36,000.00 $600.00 / mo
|
$72,000.00 $600.00 / mo
|
| Estimated Expenses |
|
|
|
$1,959.04 |
$9,795.20 |
$19,590.40 |
| Net Cash Flow |
|
|
|
$5,240.96 |
$26,204.80 |
$52,409.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.