1355 VENEZIA CT #405 (MLS: O6405136) For Sale

1355 VENEZIA CT #405, (Polk), Davenport Florida 33896

Currently Rented at $1,700.00 / month

Area: 1384

Property Info

  • MLS O6405136
  • Unit No 405
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1384
  • Living Area (sqft) 1384
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $535.58

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$205,000.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 10%
  • Lease End Date
  • September 12, 2026
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate5.2 Gross Yield10% Annual Rent$20,400.00 Property Taxes$3,365.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $3,365.00 $16,825.00 $33,650.00
Net Cash Flow $17,035.00 $85,175.00 $170,350.00
HOA Fees $6,426.96 $32,134.80 $64,269.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.