(MLS: O6404894) For Sale

, (Orange), Orlando Florida 32839

Currently Rented at $1,800.00 / month

Area: 1509

Property Info

  • MLS O6404894
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1509
  • Living Area (sqft) 1509
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $654.00

Interior Features

  • Ceiling Fans(s)
  • PrimaryBedroom Upstairs

Buy Price

$
$140,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 8.9%
  • Gross Yield
  • 15.4%
  • Lease End Date
  • -
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate8.9 Gross Yield15.4% Annual Rent$21,600.00 Property Taxes$1,346.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $1,346.00 $6,730.00 $13,460.00
Net Cash Flow $20,254.00 $101,270.00 $202,540.00
HOA Fees $7,848.00 $39,240.00 $78,480.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.