Property Info
- MLS O6404856
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 691
- Living Area (sqft) 672
- Foundation Slab
- Min Lease -
Interior Features
- Kitchen/Family Room Combo
- Thermostat
Cash Flow
| Cap Rate0.4 | Gross Yield0.5% | Annual Rent$1,200.00 | Property Taxes$305.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $1,200.00 $100.00 / mo | $6,000.00 $100.00 / mo | $12,000.00 $100.00 / mo | |||
| Estimated Expenses | $305.00 | $1,525.00 | $3,050.00 | |||
| Net Cash Flow | $895.00 | $4,475.00 | $8,950.00 |