Property Info
- MLS O6404589
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2846
- Living Area (sqft) 2288
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate5.7 | Gross Yield7% | Annual Rent$26,400.00 | Property Taxes$5,097.93 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $26,400.00 $2,200.00 / mo | $132,000.00 $2,200.00 / mo | $264,000.00 $2,200.00 / mo | |||
| Estimated Expenses | $5,097.93 | $25,489.65 | $50,979.30 | |||
| Net Cash Flow | $21,302.07 | $106,510.35 | $213,020.70 |