12362 BRACCO ST (MLS: O6404125) For Sale
12362 BRACCO ST,
(Orange),
Winter Garden Florida 34787
Currently Rented at $2,850.00 / month
Area: 2696
- MLS O6404125
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2696
- Living Area (sqft) 2094
- Foundation Slab
- Min Lease Slab
- HOA Fees $105.00
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Solid Surface Counters
- Solid Wood Cabinets
- Stone Counters
- Thermostat
- Tray Ceiling(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.1
|
Gross Yield7.1%
|
Annual Rent$34,200.00
|
Property Taxes$8,231.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$34,200.00 $2,850.00 / mo
|
$171,000.00 $2,850.00 / mo
|
$342,000.00 $2,850.00 / mo
|
| Estimated Expenses |
|
|
|
$8,231.00 |
$41,155.00 |
$82,310.00 |
| Net Cash Flow |
|
|
|
$25,969.00 |
$129,845.00 |
$259,690.00 |
| HOA Fees |
|
|
|
$1,260.00 |
$6,300.00 |
$12,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.