1400 EUDORA RD #A12 (MLS: O6404045) For Sale
1400 EUDORA RD #A12,
(Lake),
Mount Dora Florida 32757
Currently Rented at $1,400.00 / month
Area: 900
- MLS O6404045
- Unit No A12
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 900
- Living Area (sqft) 900
- Foundation Slab
- Min Lease Slab
- HOA Fees $350.00
Cash Flow
|
Cap Rate7.9
|
Gross Yield12.2%
|
Annual Rent$16,800.00
|
Property Taxes$1,796.43
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$1,796.43 |
$8,982.15 |
$17,964.30 |
| Net Cash Flow |
|
|
|
$15,003.57 |
$75,017.85 |
$150,035.70 |
| HOA Fees |
|
|
|
$4,200.00 |
$21,000.00 |
$42,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.