14099 LOCHEND WAY (MLS: O6404015) For Sale
14099 LOCHEND WAY,
(Orange),
Winter Garden Florida 34787
Currently Rented at $2,750.00 / month
Area: 2424
- MLS O6404015
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2424
- Living Area (sqft) 1720
- Foundation Block, Slab
- Min Lease Block, Slab
- HOA Fees $150.00
- PrimaryBedroom Upstairs
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.2
|
Gross Yield7.1%
|
Annual Rent$33,000.00
|
Property Taxes$6,751.99
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$33,000.00 $2,750.00 / mo
|
$165,000.00 $2,750.00 / mo
|
$330,000.00 $2,750.00 / mo
|
| Estimated Expenses |
|
|
|
$6,751.99 |
$33,759.95 |
$67,519.90 |
| Net Cash Flow |
|
|
|
$26,248.01 |
$131,240.05 |
$262,480.10 |
| HOA Fees |
|
|
|
$1,800.00 |
$9,000.00 |
$18,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.