2777 L B MCLEOD RD #D (MLS: O6403913) For Sale

2777 L B MCLEOD RD #D, (Orange), Orlando Florida 32805

Currently Rented at $1,500.00 / month

Area: 992

Property Info

  • MLS O6403913
  • Unit No D
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 992
  • Living Area (sqft) 992
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Living Room/Dining Room Combo

Buy Price

$
$89,900.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 18.5%
  • Gross Yield
  • 20%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate18.5 Gross Yield20% Annual Rent$18,000.00 Property Taxes$1,402.12 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $1,402.12 $7,010.60 $14,021.20
Net Cash Flow $16,597.88 $82,989.40 $165,978.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.