1743 GOOD NEIGHBOR LOOP (MLS: O6403890) For Sale

1743 GOOD NEIGHBOR LOOP, (Osceola), Kissimmee Florida 34744

Currently Rented at $2,975.00 / month

Area: 2821

Property Info

  • MLS O6403890
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2821
  • Living Area (sqft) 2133
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $6.67

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$449,000.00

Rental Price

$
$2,975.00
  • Cap Rate
  • 6%
  • Gross Yield
  • 8%
  • Lease End Date
  • June 30, 2026
  • Rent Amount

  • $2,975.00

Cash Flow

Cap Rate6.0 Gross Yield8% Annual Rent$35,700.00 Property Taxes$8,696.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $35,700.00 $2,975.00 / mo $178,500.00 $2,975.00 / mo $357,000.00 $2,975.00 / mo
Estimated Expenses $8,696.00 $43,480.00 $86,960.00
Net Cash Flow $27,004.00 $135,020.00 $270,040.00
HOA Fees $80.04 $400.20 $800.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.