7109 YACHT BASIN AVE #436 (MLS: O6403752) For Sale

7109 YACHT BASIN AVE #436, (Orange), Orlando Florida 32835

Currently Rented at $1,800.00 / month

Area: 1408

Property Info

  • MLS O6403752
  • Unit No 436
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1408
  • Living Area (sqft) 1408
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $447.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$229,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 9.4%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate5.3 Gross Yield9.4% Annual Rent$21,600.00 Property Taxes$4,070.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $4,070.00 $20,350.00 $40,700.00
Net Cash Flow $17,530.00 $87,650.00 $175,300.00
HOA Fees $5,364.00 $26,820.00 $53,640.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.